FURESØ SKAKKLUB

                                      
                                                 

Driftsregnskab for perioden 1.1.2010 – 31.12.2010

                                                
                                                 
   

Indtægter 2010

 

Udgifter 2010

  

Budget 2010

 

Budget 2011

                                      
                                                 
 

Kontingentindbetalinger

 

18.750,00

    

22.500,00

 

21.000,00

                                      
                                                 
 

Kontingent DSU

   

17.820,00

  

-18.576,00

 

-14.700,00

                                      
                                                 
 

Holdturnering

 

0,00

 

6.099,20

  

-4.120,00

 

-5.000,00

                                      
                                                 
 

Gyngehesten + Web

   

0,00

  

-300,00

 

0,00

                                      
                                                 
 

Turneringer

 

5.600,00

 

3.401,00

  

6.000,00

 

1.500,00

                                      
                                                 
 

Materiel

 

0,00

 

0,00

  

-5.000,00

 

-500,00

                                      
                                                 
 

Administration m.m.

 

1,56

 

1.215,97

  

-1.000,00

 

-1.300,00

                                      
                                                 
 

Aktiviteter/Kantine m.v.

 

400,00

 

1.204,40

  

-500,00

 

-1.000,00

                                      
                                                 
 

Ialt

 

24.751,56

 

29.740,57

                                           
                                                 
 

Overskud

 

-4.989,01

    

-996,00

 

0,00

                                      
                                                 

Status pr. 31.12. 2010

                                                
                                                 
   

Aktiver

 

Passiver

                                           
                                                 
 

Kasse

 

0,00

                                             
 

Checkkonto

 

0,00

                                             
 

Girokonto

 

21.911,14

                                             
 

Indlån bank

 

0,00

                                             
                                                 
 

Medlemstilgodehavende

                                               
 

Forudbetalt kontingent

   

0,00

                                           
 

Skyldige omkostninger

   

512,50

                                           
 

Egenkapital 01/01/2010

26.387,65

                                              
 

+ Årets overskud

-4.989,01

                                              
 

Egenkapital ultimo 2010

   

21.398,64

                                           
                                                 
 

Balance

 

21.911,14

 

21.911,14

                                           
                                                 
                                                 
                                                 
                                                 
 

Dato                  Helge Hartvig, kasserer

                                               
                                                 
 

Regnskabet 2010 revideret og beholdningernes tilstedeværelse konstateret

                                               
                                                 
                                                 
 

Dato                                  Klaus Nielsen

   

Dato                           Arne Hagerup

                                           
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
                                                 
 
 
 
 
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
              

512.5

17820

18750

0

 

6099.2

0

3401

5600

1204.4

400

0

0

  

1215.97

1.56

   

0

 

21911.14

 

0

 

1.99840144432528E-015